Option A:
Fixed Return Note
Private Loan Note of R500,000 with 12% interest over 5 years, repaid monthly out of bookings. NO EQUITY!
Loan Amount (Principal): R500,000
Term: 5 years (60 months)
Deposit / Equity Required: 0%
Interest Rate: 12% per annum (fixed)
Repayment Schedule: Monthly
Repayment Details
Monthly Interest Payment: R5,000
Monthly Total Repayment (Principal + Interest): R13,333.33
Annual Repayment: R160,000
Total Repaid over 5 Years: R800,000
NO EQUITY!
Option B:
Revenue Share
Investor earns 10% of gross income until total repayment of capital + 30%.
NO EQUITY.
Simpler
Returns are typically paid within 9.2 months based on current gross income forecasts
Scenario:
R6,575,436 Gross
10% R657,543 / 12 = R54,795
R500,000 / 54,795 = 9.2months.
30% of R500K = R150,000
Ideal For: Conservative investors looking for stable, defined, passive return over 12 months.
NO EQUITY!
Option C:
Strategic Partner + Equity Upside
Interest Only Payments for the first 6 months, 12% thereafter. Repayment initial Capital Investment via refinance after 6-12 months . Equity Share 10%
R500K x 6.5% interest only payment = R32,500 / 12 months = R2710 monthly
R500K x 12% interest payment = R60,000 / 12 months = R5000 monthly till initial Investment capital is paid in full.
Net Profit first Year (conservatively)
R1,472,458
10% Equity Share = R147,245 conservative estimate
Year 2: R169,331
Year 3: R194,730
Cap the upside at 3x return (R1.5M)

Business name: Safari Brothers
Registration details: 2025/624187/07
Location: N 10 and Addo Heights, Ncanarha, 6130
Safari Brothers SA is more than a safari business — it’s an unforgettable wildlife experience crafted by passionate field guides who live and breathe the Eastern Cape bush.
Founded by two best friends for 22 years, Philip Botha and Jaco Botha, with over 20 years experience in Hospitality and over 2,500 combined guiding hours at Addo Elephant National Park and Schotia Safaris, Safari Brothers blends adventure, sustainability, and community empowerment.
Primary Ask (Preferred Amount): R500,000
For expansion(2nd Vehicle), equipment, working capital. Higher loan: higher revenue growth, faster scaling, stronger market capture. We can scale aggressively with the larger facility, but responsibly still grow with the smaller one.
Secondary Ask (Minimum Viable Amount): R300,000
Fund Business Operations - Smaller loan: leaner growth, reduced expansion, longer payback period.
Funding Request:
We are seeking a primary facility of R500,000, with an alternative consideration for R300,000, to finance the acquisition and operation of vehicles to expand service capacity.
Financial Highlights (Primary Scenario: Two Vehicles in Operation):
Annual Income: R6,575,436
Cost of Sales: R4,486,817
Gross Profit: R2,088,618
Overheads: R660,160
Net Profit: R1,428,458
Profit Margin: 22%
Repayment Ability: With EBITDA of approximately R2.08M, the business comfortably services projected annual debt obligations of under R900,000, yielding a DSCR > 2.0, well above bank requirements.
Alternative Scenario (Secondary Ask: One Vehicle in Operation):
Annual Income: ±R3,300,000 (scaled proportionally)
Net Profit: ±R700,000 after overhead allocation
Repayment Ability: EBITDA provides sufficient cover for annual debt obligations of under R600,000, maintaining a DSCR above 1.25.
Conclusion:
Both scenarios demonstrate strong repayment ability, with the primary facility enabling faster growth and profitability through two operational vehicles, while the secondary facility ensures a sustainable growth trajectory with lower capital exposure.
Discover Our Exclusive Safari Experiences and Services
From the vast plains of Addo, where mighty herds roam free, to the intimate encounters at Schotia, your guests’ Safari Revival starts here. Where the Safari Brothers go first — because nothing comes closer.
Our mission is to create a sustainable safari movement that blends:
World-class wildlife tourism in South Africa’s Eastern Cape
Community empowerment & job creation through training and opportunities
Conservation leadership by supporting wildlife projects and education
We aim to become a leading safari operator offering immersive guest experiences while giving back to nature and local communities.
Our core business is providing guided safari tours, monetized on a per-seat basis with an average of 10 seats available per vehicle per tour. Revenue is generated through multiple tour products, each tailored to unique customer preferences and wildlife experiences.
We currently offer five distinct safari products, including:
🐾 FULL DAY | Great 8
🐾 HALF DAY | Tooth & Claw Safari
🐘 EXPANDED DAY | Addo + Schotia Combo
🐘 OVERNIGHT | Schotia Safari Stay
🐾 Dawn & Dine
We focused on showcasing Africa’s most iconic wildlife species (plus three additional products with unique themes and itineraries). This diversified product mix ensures we capture a wide range of market segments — from first-time visitors to repeat travelers — while maximizing vehicle utilization and per-tour profitability.
Concerning JPB GROUP (Pty) Ltd 2025/624187/07 TRADING AS Safaribrotherssa.com
The above company has been registered in terms of section 14 of the Companies Act, 2008.
In accordance with the Notice of Incorporation, the registration of the company takes effect on 06/08/2025.
In conjunction with this certificate, the Commission has not issued another notice contemplated in section 12 (3)Pty Ltd, Trust, Partnership, etc.
Tourism Hub: Eastern Cape is South Africa’s safari growth hotspot.
Addo Elephant National Park – ±300,000 visitors annually (52% international).
Schotia Safaris – ±25,000 visitors annually (95% international).
International Tourists (52–95% depending on location):
Key markets: Europe, USA, Australia.
Prefer guided, authentic, and adventure-based safari experiences.
Domestic Tourists (5–48% depending on location):
South African families, adventure seekers, and eco-tourists.
Age: 25–55 (primary adventure/adventure-luxury segment).
Income: Middle to high-income earners willing to pay premium for guided experiences.
Interests: Wildlife, conservation, adventure tourism, cultural experiences.
Behavior & Preferences:
Seek immersive experiences with expert guides.
Value convenience (Safari Brothers offers exclusive free lodge transfers).
Active online planners — book and research safaris digitally before travel.
Schotia Safaris
Unique wildlife (Cape Lion), conservation credibility, established brand
Smaller scale, less aggressive digital marketing
25,000 visitors annually; high international focus
Addo Elephant Park private tour operators
High foot traffic (300,000+), established infrastructure
Standardized experiences, less personalized
Main regional players; dominate visitor numbers
Other regional operators (e.g., private lodges & tour companies)
Luxury offerings, full-service packagesExpensive, less accessible to budget-conscious travelers
Fragmented; niche segments
Safari Brothers SA Competitive Edge:
Exclusive free transfers (only operator in region offering this).
Highly experienced, local guides providing authentic and personalized experiences.
Aggressive digital marketing targeting global travelers before arrival.
Strategic partnerships with lodges and international tour operators.
Trends
Sustainable and eco-tourism: Travelers increasingly prefer operators that prioritize wildlife
conservation and community upliftment.
Adventure & immersive experiences: Demand for hands-on, authentic safari adventures is growing, especially among millennials and Gen X tourists.
Digital engagement: Online bookings, reviews, and social media presence significantly influence
customer decisions. Premium services: Amenities like private vehicles, guides, and transfers are highly valued.
Risks
Economic fluctuations: Tourism is sensitive to global economic conditions and currency fluctuations.
Customer Acquisition Channels
We will use a multi-channel approach to reach both domestic and international tourists:
Digital Advertising & SEO: Targeted Google Ads, Facebook/Instagram campaigns, and optimized content for keywords like “Eastern Cape Safari” and “Great 8 Tour.”
Partnerships: Collaborations with travel agencies, hotels, guesthouses, and international tour operators to include our safaris in their packages.
Online Booking Platforms: Listing with platforms such as TripAdvisor, SafariBookings, and GetYourGuide to reach global audiences.
Local Marketing: Flyers, signage at regional airports, and partnerships with restaurants/lodges in Jeffreys Bay, St. Francis, Port Elizabeth and surrounding areas.
Customer Acquisition Channels
We will use a multi-channel approach to reach both domestic and international tourists:
Digital Advertising & SEO: Targeted Google Ads, Facebook/Instagram campaigns, and optimized content for keywords like “Eastern Cape Safari” and “Great 8 Tour.”
Partnerships: Collaborations with travel agencies, hotels, guesthouses, and international tour operators to include our safaris in their packages.
Online Booking Platforms: Listing with platforms such as TripAdvisor, SafariBookings, and GetYourGuide to reach global audiences.
Local Marketing: Flyers, signage at regional airports, and partnerships with restaurants/lodges in Jeffreys Bay, St. Francis, and surrounding areas.
Sales Funnel & Customer Journey
Awareness: Potential customers discover us through ads, content marketing, or partner referrals.
Interest: They engage with our website, social media pages, or reviews.
Consideration: Automated email follow-ups, WhatsApp responses, and social proof (testimonials, wildlife images, videos) build trust.
Booking: Customers book through our website or via partner agents. Payment is secured upfront to confirm seats.
Experience: Exceptional guided safari tour delivered.
Post-Tour Engagement: Collect reviews, encourage referrals, and upsell future packages.
Competitive Benchmarking: Prices set in line with other safari operators in the Eastern Cape while highlighting superior value through smaller groups, themed tours, and experienced guides.
Tiered Offerings:
Standard Morning Drive (entry-level pricing).
Premium “Great 8” safari (mid-range).
Exclusive private tours (high-end).
Dynamic Pricing: Seasonal adjustments (peak season vs. off-season) and discounts for group bookings
Customer Retention & Repeat Business
Loyalty Incentives: Returning guests receive discounts or priority booking.
Referral Program: Reward past customers for referrals with discounts or merchandise.
Email & Social Media Engagement: Share wildlife highlights, seasonal offers, and new products to keep our brand top-of-mind.
Partnership Upselling: Work with nearby lodges to offer package deals (safari + accommodation), encouraging repeat stays.
Discover Our Exclusive Safari Experiences and Services
From the vast plains of Addo, where mighty herds roam free, to the intimate encounters at Schotia, your guests’ Safari Revival starts here. Where the Safari Brothers go first — because nothing comes closer.
Business Location, Facilities & Equipment
Our operations are based in the Eastern Cape region, strategically located near major tourist hubs such as Jeffreys Bay, St. Francis, and Addo, giving us direct access to both domestic and international travelers.
Facilities: Central office for bookings and administration.
Equipment: Two safari vehicles (primary growth driver), safety gear, communication systems, and vehicle maintenance tools.
Technology: Online booking platform integrated with payment gateways, and CRM software to manage customer engagement.
Tour Scheduling: Daily safari tours scheduled based on demand (morning and afternoon).
Customer Booking & Confirmation: Customers book online, through partner agents, or directly on-site. Payment is confirmed upfront.
Tour Execution: Licensed guides conduct tours, ensuring customer safety, comfort, and high-quality experiences.
Vehicle & Equipment Maintenance: Regular servicing to ensure reliability and safety.
Customer Feedback & Reviews: Post-tour feedback collected to improve services and enhance online reputation.
Tour Guides: 2–4 qualified, licensed guides with extensive knowledge of local wildlife.
Operations Manager: Oversees tour scheduling, logistics, and partner relationships.
Driver/Mechanic (dual role): Handles vehicle operations and maintenance.
Admin/Bookings Officer: Manages reservations, payments, and customer service.
Seasonal Staff: Flexible workforce to handle peak tourist seasons.
The business is headed up by Philip Botha , who brings [x years]over 20 years of experience in tourism, business development, and operations management. The team includes professionals with backgrounds in guiding, logistics, and customer service. Collectively, the team combines local knowledge, hospitality expertise, and financial discipline to ensure operational success and profitability.
Operations are newly established but projections are based on realistic market benchmarks.
Projected Financials (3–5 Years)
Income Statement: Revenue expected to grow from R6.5M in Year 1 to R10M+ by Year 3 with net margins of 18–22%.
Balance Sheet: Assets primarily in vehicles, equipment, and retained earnings; liabilities include the loan facility.
Cash Flow Statement: Positive cash flows projected from Year 1, ensuring sufficient liquidity for loan servicing and reinvestment.
Break-Even Analysis: Expected break-even within the first 12 months of operation.
Loan Repayment Schedule: Facility repayment modeled over 5 years at 12% interest, maintaining DSCR consistently above 1.25 in all scenarios.
The financial projections for Safari Brothers SA are based on realistic and conservative estimates.
The business operates 364 days per year, but only assumes:
Peak Season (7 months): 65% occupancy of 10 available seats per safari.
Slow Season (5 months): 30% occupancy of 10 available seats per safari.
Although the actual market potential is significantly higher, these conservative assumptions ensure responsible budgeting, lower financial risk, and realistic cash flow planning, giving investors confidence in the startup’s sustainability and profitability.
Primary Request: R500,000 – financing two safari vehicles, branding, and initial working capital.
Secondary Request: R300,000 – financing one safari vehicle and minimum working capital for phased growth.
In both scenarios, our projected cash flows demonstrate a Debt Service Coverage Ratio above 1.25, ensuring strong repayment ability.
Safari vehicles & outfitting: R350,000
Marketing & digital presence: R50,000
Working capital (fuel, salaries, operations): R100,000
Vehicles purchased with loan proceeds, plus personal surety if required.
5 years at 12% interest, with flexibility to accelerate repayments as revenue grows.
Internal Risks:
Cash Flow Pressure: Low occupancy in initial months.
Management Bandwidth: Small team may face challenges in peak seasons.
Vehicle Downtime: Operational delays if maintenance is not proactively managed.
Tourism Market Volatility: Global or local travel disruptions (e.g., pandemics, fuel price spikes).
Regulatory Changes: Licensing or park entry fee increases impacting margins.
Competition: Regional safari operators increasing marketing spend.
Conservative financial planning with strong DSCR.
Preventative vehicle maintenance schedule.
Diversified customer acquisition channels (digital + partnerships).
Contingency reserves and flexible staffing to manage seasonal demand.
Supporting documentation to be attached:
CIPC Company Registration Certificate
Tax Clearance Certificate
ID copies of directors/owners
6–12 months bank statements
Vehicle purchase quotations
Tourism operating permits/licenses
Partnership/agency agreements
Letters of intent from travel agents/lodges.